890 Rockwell RoadCloverdaleCA95425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cloverdale at 890 Rockwell Road, Cloverdale, CA, 95425 priced at $224,790 pairs $1,589/mo rent with $199/mo cash flow after a $1,100/mo payment. Total monthly income equals $1,589/mo, and annual cash flow comes to $2,384/yr on $74,518 invested. Return on cash invested is 23.11% in year one, and rental yield stands at 8.48% on a $224,790 basis. Equity gained on principal adds $1,451/yr, and 5% annual appreciation accumulates to $62,105 by year five. Five-year ROI measures 120.01% and total cumulative return in cash reaches $89,427. For financing, Ziffy Mortgage’s DSCR program evaluates $1,589/mo property income against a $1,100/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95425, Cloverdale, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,610 (100%) |
| Owner Occupied HU | 2,768 (60.0%) |
| Renter Occupied HU | 1,508 (32.7%) |
| Vacant Housing Units | 334 ( 7.2%) |
| Median Home Value | $681,283 |
| Average Home Value | $827,243 |
Housing Distribution
Address Breakdown
Residential
4,471
Single Family
4,189
Multi-Family
282
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Berni Baxter • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325100785