890 Gordon WayMontrossVA22520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Montross at 890 Gordon Way, Montross, VA, 22520 earns $395/mo cash flow from $2,182/mo rent with a $1,463/mo payment. Total monthly income totals $2,182/mo, and annual cash flow totals $4,741/yr on $99,119 capital. ROI tracks 24.69% on current figures, and rental yield reads 8.76% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash sums $127,114. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,182/mo property income instead of your personal income.
Single Family
Built in 1976
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22520, Montross, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,492 (100%) |
| Owner Occupied HU | 1,977 (56.6%) |
| Renter Occupied HU | 530 (15.2%) |
| Vacant Housing Units | 985 (28.2%) |
| Median Home Value | $318,399 |
| Average Home Value | $365,102 |
Housing Distribution
Address Breakdown
Residential
2,698
Single Family
2,696
Multi-Family
2
Businesses
193
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices