89 Tana AveCourtlandAL35618
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe income profile at 89 Tana Ave, Courtland, AL, 35618 in Courtland is straightforward: $220,000 in, $1,454/mo in rent, $213/mo out after debt service. The 7.93% gross yield and 1.47 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $60,782 by year five. With $2,026/yr in principal equity, the total cumulative return is projected at $96,566.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 7.0% |
| Monthly Cash Flow | $213 | $200 |
City averages based on Courtland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,454 |
| Total Monthly Debt Service | $1,154 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35618, Courtland, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 956 (100%) |
| Owner Occupied HU | 565 (59.1%) |
| Renter Occupied HU | 221 (23.1%) |
| Vacant Housing Units | 170 (17.8%) |
| Median Home Value | $115,434 |
| Average Home Value | $161,314 |
Housing Distribution
Address Breakdown
Residential
827
Single Family
803
Multi-Family
24
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35618, Courtland, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 956 (100%) |
| Owner Occupied HU | 565 (59.1%) |
| Renter Occupied HU | 221 (23.1%) |
| Vacant Housing Units | 170 (17.8%) |
| Median Home Value | $115,434 |
| Average Home Value | $161,314 |
Housing Distribution
Address Breakdown
Residential
827
Single Family
803
Multi-Family
24
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices