89 Smith Clove RoadCentral ValleyNY10917
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder89 Smith Clove Road, Central Valley, NY, 10917 in Central Valley is a stable, well-positioned rental at $525,000. Rental yield 7.7%. DSCR 1.43 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $145,048 in value and $4,835/yr in principal paydown builds equity, a total projected return of $191,248.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $(139) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,367 |
| Total Monthly Debt Service | $3,297 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1875
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10917, Central Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 859 (100%) |
| Owner Occupied HU | 569 (66.2%) |
| Renter Occupied HU | 210 (24.4%) |
| Vacant Housing Units | 80 ( 9.3%) |
| Median Home Value | $598,565 |
| Average Home Value | $630,830 |
Housing Distribution
Address Breakdown
Residential
544
Single Family
544
Multi-Family
0
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1875
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10917, Central Valley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 859 (100%) |
| Owner Occupied HU | 569 (66.2%) |
| Renter Occupied HU | 210 (24.4%) |
| Vacant Housing Units | 80 ( 9.3%) |
| Median Home Value | $598,565 |
| Average Home Value | $630,830 |
Housing Distribution
Address Breakdown
Residential
544
Single Family
544
Multi-Family
0
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Gennaro • Howard Hanna Rand Realty
Mls Name: OneKey MLS
Mls ID: #957984