89 Silva StCarverMA02330
INVESTMENT ANALYSIS
Investment Verdict
Solid Income89 Silva St, Carver, MA, 02330 in Carver is a solid income-producing rental, 8.4% gross yield, $3,631/mo rent, $360/mo net cash flow on a $519,000 buy. DSCR 1.56 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $143,390 and $4,780/yr in principal reduction project a total cumulative return of $220,250.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.0% |
| Monthly Cash Flow | $360 | $400 |
City averages based on Carver market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,631 |
| Total Monthly Debt Service | $3,065 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1972
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1972
1.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02330, Carver, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,882 (100%) |
| Owner Occupied HU | 4,315 (88.4%) |
| Renter Occupied HU | 365 ( 7.5%) |
| Vacant Housing Units | 202 ( 4.1%) |
| Median Home Value | $494,315 |
| Average Home Value | $602,870 |
Housing Distribution
Address Breakdown
Residential
4,436
Single Family
3,859
Multi-Family
577
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mario Mastro • Brook Realty
Mls Name: MLS PIN
Mls ID: #73476229