89 Overland Rd #1, Waltham, MA, 02451 | 6.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
1884 sft

135 Cottage St, Norwood, MA, 02062

2 Bed
2 Bath
837 sft

297 Cardinal Medeiros Ave #1, Cambridge, MA, 02141

3 Bed
2 Bath
1690 sft

54 Forest St, Wilmington, MA, 01887

4 Bed
2 Bath
2161 sft

19 Summer St, Wakefield, MA, 01880

Nearby investment properties with comparable prices

4 Bed
2 Bath
2691 sft

28 Cannon Rock Rd, Lynn, MA, 01904

2 Bed
2 Bath
1579 sft

Ivywood Plan, Martins Landing, North Reading, MA, 01864

3 Bed
3 Bath
1763 sft

4 Rhodes Dr #4, Berlin, MA, 01503

4 Bed
2 Bath
1055 sft

18 Surrey Rd, Woburn, MA, 01801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 89 Overland Rd #1, Waltham, MA, 02451 earns from $4,944/mo rent with a $4,233/mo payment. Total monthly income totals $4,944/mo. ROI tracks 17.92% on current figures, and rental yield reads 6.86% at a $864,900 purchase. Equity gained on principal adds $5,581/yr, and 5% annual appreciation supports $238,956 over five years. Five-year ROI reaches 92.3% and total cumulative return in cash sums $262,628. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,944/mo property income instead of your personal income.

Townhouse

Built in 2010

N/A lot

$N/A/sqft

No HOA