89 E Commonwealth Ave UNIT 1IAlhambraCA91801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alhambra at 89 E Commonwealth Ave UNIT 1I, Alhambra, CA, 91801 priced at $749,000 pairs $4,945/mo rent with $312/mo cash flow after a $3,666/mo payment. Total monthly income equals $4,945/mo, and annual cash flow comes to $3,738/yr on $246,421 invested. Return on cash invested is 21.58% in year one, and rental yield stands at 7.92% on a $749,000 basis. Equity gained on principal adds $4,833/yr, and 5% annual appreciation accumulates to $206,935 by year five. Five-year ROI measures 111.76% and total cumulative return in cash reaches $275,392. For financing, Ziffy Mortgage’s DSCR program evaluates $4,945/mo property income against a $3,666/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2006
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91801, Alhambra, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,365 (100%) |
| Owner Occupied HU | 6,865 (32.1%) |
| Renter Occupied HU | 13,496 (63.2%) |
| Vacant Housing Units | 1,004 ( 4.7%) |
| Median Home Value | $891,459 |
| Average Home Value | $974,302 |
Housing Distribution
Address Breakdown
Residential
21,119
Single Family
11,464
Multi-Family
9,655
Businesses
1,385
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Dee • Real Estate Central, Inc.
Mls Name: CRMLS
Mls ID: #TR25220791