89 Cowpen Ct, Covington, GA, 30014 | $519/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1979 sft

9014 Jim Purcell Dr, Covington, GA, 30014

3 Bed
3 Bath
2289 sft

3635 Crossvale Rd, Lithonia, GA, 30038

4 Bed
3 Bath
2064 sft

873 Stonebrook Dr, Lithonia, GA, 30058

4 Bed
2 Bath
1501 sft

2246 Hightrail Ct, Lithonia, GA, 30058

Nearby investment properties with comparable prices

3 Bed
3 Bath
2008 sft

The Cary A Plan, Lake Shore, Winder, GA, 30680

3 Bed
3 Bath
2046 sft

The Marion A Plan, Lake Shore, Winder, GA, 30680

3 Bed
3 Bath
2008 sft

The Cary A- LS Plan, Lake Shore, Winder, GA, 30680

3 Bed
3 Bath
2060 sft

7771 Sudbury Cir, Covington, GA, 30014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Covington at 89 Cowpen Ct, Covington, GA, 30014 earns $519/mo cash flow from $2,893/mo rent with a $1,909/mo payment. Total monthly income totals $2,893/mo, and annual cash flow totals $6,231/yr on $129,285 capital. ROI tracks 24.73% on current figures, and rental yield reads 8.9% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 128.58% and total cumulative return in cash sums $166,232. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,893/mo property income instead of your personal income.

Single Family

Built in 2022

9,147 sqft lot

$N/A/sqft

No HOA