Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bristol at 89 Bingham St, Bristol, CT, 06010 generates $2,792/mo in rent and, after a $1,676/mo payment, leaves $465/mo in cash flow. Total monthly income is $2,792/mo, and annual cash flow is $5,583/yr on $113,539 invested. Return on cash invested sits at 24.83% in year one, and rental yield is 9.78% on a $342,500 entry. Equity gained on principal adds $2,210/yr, while 5% annual appreciation builds toward $94,626 over five years. Five-year ROI reaches 130.04% and total cumulative return in cash sums $147,647. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,792/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06010, Bristol, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,698 (100%) |
| Owner Occupied HU | 16,830 (60.8%) |
| Renter Occupied HU | 9,356 (33.8%) |
| Vacant Housing Units | 1,512 ( 5.5%) |
| Median Home Value | $316,220 |
| Average Home Value | $341,970 |
Residential
27,024
Single Family
23,987
Multi-Family
3,037
Businesses
1,355
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $342,500 |
| 2025-05-09 | Listing removed | $339,900 |
| 2025-04-15 | Price change | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $4657.00 | 4.93% | $146,230 | N/A |
| 2023-05-13 | $4438.00 | 14.97% | $146,230 | 45.27% |
| 2022-05-13 | $3860.00 | N/A | $100,660 | N/A |
What's Special
Pull Down Stairs
Listed by: Sabrina McIntyre • Tier 1 Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24094681
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
