8891 N Badger RdEast DubuqueIL61025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Dubuque at 8891 N Badger Rd, East Dubuque, IL, 61025 listed at $278,900 pairs $2,581/mo rent with a $1,365/mo payment to leave $647/mo cash flow. Total monthly income runs $2,581/mo, and annual cash flow reaches $7,759/yr on $92,455 cash to close. Return on cash invested measures 28.3% in year one, and rental yield registers 11.11% at a $278,900 basis. Equity gained on principal adds $1,800/yr, and annual property appreciation at 5% supports $77,055 by year five. Five-year ROI tracks 148.85% and total cumulative return in cash totals $137,615. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,581/mo property income relative to a $1,365/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
0.96 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61025, East Dubuque, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,170 (100%) |
| Owner Occupied HU | 1,644 (75.8%) |
| Renter Occupied HU | 313 (14.4%) |
| Vacant Housing Units | 213 ( 9.8%) |
| Median Home Value | $239,955 |
| Average Home Value | $251,852 |
Housing Distribution
Address Breakdown
Residential
1,975
Single Family
1,914
Multi-Family
61
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Erschen • Remax Advantage
Mls Name: East Central Iowa AOR
Mls ID: #153200