8891 Bella Vista Dr #291, Boca Raton, FL, 33433 | $173/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
820 sft

134 Lyndhurst F #134, Deerfield Beach, FL, 33442

1 Bed
1 Bath
570 sft

4001 S South Ocean Boulevard #200, Palm Beach, FL, 33480

1 Bed
2 Bath
720 sft

279 Tuscany E, Delray Beach, FL, 33446

1 Bed
1 Bath
760 sft

3101 Oakland Shores Dr APT H104, Fort Lauderdale, FL, 33309

Nearby investment properties with comparable prices

2 Bed
2 Bath
916 sft

1035 Rexford Rd #B, Boca Raton, FL, 33434

2 Bed
2 Bath
1370 sft

10133 NW 24th Pl #208, Sunrise, FL, 33322

1 Bed
1 Bath
695 sft

5760 Rock Island Rd UNIT 327, Fort Lauderdale, FL, 33319

2 Bed
2 Bath
944 sft

3501 NW 47th Ave APT 601, Fort Lauderdale, FL, 33319

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boca Raton at 8891 Bella Vista Dr #291, Boca Raton, FL, 33433 generates $1,388/mo in rent and, after a $896/mo payment, leaves $173/mo in cash flow. Total monthly income is $1,388/mo, and annual cash flow is $2,079/yr on $60,665 invested. Return on cash invested sits at 23.34% in year one, and rental yield is 9.1% on a $183,000 entry. Equity gained on principal adds $1,181/yr, while 5% annual appreciation builds toward $50,560 over five years. Five-year ROI reaches 121.89% and total cumulative return in cash sums $73,943. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,388/mo property income rather than buyer’s personal income.

Townhouse

Built in 1977

N/A lot

$N/A/sqft

No HOA