889 Chillington RdEl PasoTX79928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in El Paso at 889 Chillington Rd, El Paso, TX, 79928 priced at $477,980 pairs $4,412/mo rent with $1,013/mo cash flow after a $2,339/mo payment. Total monthly income equals $4,412/mo, and annual cash flow comes to $12,162/yr on $158,450 invested. Return on cash invested is 27.58% in year one, and rental yield stands at 11.08% on a $477,980 basis. Equity gained on principal adds $3,084/yr, and 5% annual appreciation accumulates to $132,057 by year five. Five-year ROI measures 145.22% and total cumulative return in cash reaches $230,094. For financing, Ziffy Mortgage’s DSCR program evaluates $4,412/mo property income against a $2,339/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79928, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,805 (100%) |
| Owner Occupied HU | 24,286 (81.5%) |
| Renter Occupied HU | 3,857 (12.9%) |
| Vacant Housing Units | 1,662 ( 5.6%) |
| Median Home Value | $235,364 |
| Average Home Value | $255,668 |
Housing Distribution
Address Breakdown
Residential
29,615
Single Family
29,615
Multi-Family
0
Businesses
766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Minerva I Al-Tabbaa • Home Pros Real Estate Group
Mls Name: GEPAR
Mls Provider:
Mls ID: #898946
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2024 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.