Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 8882 W 35th Ln, Hialeah, FL, 33018 offers a 9.52% rental yield on a $552,000 purchase with $4,380/mo rent. Total monthly income registers $4,380/mo, and a $2,702/mo payment leaves $172/mo available for distribution. Annual cash flow reaches $2,069/yr on $181,608 to close, and return on cash invested stands at 21.2% in year one. Equity gained on principal adds $3,562/yr while 5% annual appreciation supports $152,507 over five years. Portfolio math shows five-year ROI at 111.63% and total cumulative return in cash at $202,730. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,380/mo property income against a $2,702/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
N/A lot
$N/A/sqft
$236 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $552,000 |
| 2025-01-30 | Listing removed | $3,150 |
| 2025-01-22 | Price change | $3,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $8613.24 | 11.29% | $289,191 | 10.00% |
| 2022-02-13 | $7739.77 | 6.42% | $262,901 | 10.00% |
| 2021-02-13 | $7273.02 | 1.72% | $239,001 | 3.02% |
Listed by: Duglay Zavala • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11735330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
