888 E Davies AvenueCentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 888 E Davies Avenue, Centennial, CO, 80122 priced at $640,000 converts $4,427/mo rent into $698/mo cash flow after a $3,132/mo obligation. Total monthly income equals $4,427/mo, and annual cash flow totals $8,372/yr on $210,560 invested. Return on cash invested prints 24.04% in year one, and rental yield reads 8.3% against a $640,000 entry. Equity gained on principal adds $4,130/yr, while 5% annual appreciation compiles into $176,820 by year five. Five-year ROI reaches 124.46% and total cumulative return in cash sums $262,062. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,427/mo property income covering a $3,132/mo payment, not borrower’s personal income.
Single Family
Built in 1967
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leo Rowen • RE/MAX of Cherry Creek
Mls Name: REcolorado
Mls ID: #8860756