8871 Welbeck Way, Montgomery Village, MD, 20886 | $681/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
775 sft

2030 N Vermont St APT 102, Arlington, VA, 22207

- Bed
1 Bath
535 sft

2829 Connecticut Ave NW APT 706, Washington, DC, 20008

2 Bed
2 Bath
940 sft

9200 Bridle Path Ln UNIT E, Laurel, MD, 20723

3 Bed
2 Bath
1230 sft

15708 Dorset Rd APT 177, Laurel, MD, 20707

Nearby investment properties with comparable prices

2 Bed
2 Bath
1058 sft

2420 Sun Valley Cir UNIT 6, Silver Spring, MD, 20906

2 Bed
2 Bath
1350 sft

521 Florida Ave APT 102, Herndon, VA, 20170

2 Bed
2 Bath
- sft

6506 Wiltshire Dr UNIT 102, Frederick, MD, 21703

2 Bed
1 Bath
830 sft

2316 Colston Dr APT 101, Silver Spring, MD, 20910

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Montgomery Village at 8871 Welbeck Way, Montgomery Village, MD, 20886 offers a 9.87% rental yield on a $339,000 purchase with $2,789/mo rent. Total monthly income registers $2,789/mo, and a $1,659/mo payment leaves $681/mo available for distribution. Annual cash flow reaches $8,170/yr on $112,379 to close, and return on cash invested stands at 27.18% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 141.86% and total cumulative return in cash at $159,424. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,789/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1981

902 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,638 (100%)
Owner Occupied HU	8,423 (66.6%)
Renter Occupied HU	3,772 (29.8%)
Vacant Housing Units	443 ( 3.5%)
Median Home Value	$408,841
Average Home Value	$465,457