887 E Colonial CirDaytona BeachFL32117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at 887 E Colonial Cir, Daytona Beach, FL, 32117 priced at $116,900 pairs $900/mo rent with $124/mo cash flow after a $572/mo payment. Total monthly income equals $900/mo, and annual cash flow comes to $1,493/yr on $38,752 invested. Return on cash invested is 23.76% in year one, and rental yield stands at 9.24% on a $116,900 basis. Equity gained on principal adds $754/yr, and 5% annual appreciation accumulates to $32,297 by year five. Five-year ROI measures 124.16% and total cumulative return in cash reaches $48,114. For financing, Ziffy Mortgage’s DSCR program evaluates $900/mo property income against a $572/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32117, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,125 (100%) |
| Owner Occupied HU | 7,002 (43.4%) |
| Renter Occupied HU | 7,169 (44.5%) |
| Vacant Housing Units | 1,954 (12.1%) |
| Median Home Value | $205,882 |
| Average Home Value | $265,961 |
Housing Distribution
Address Breakdown
Residential
15,033
Single Family
10,959
Multi-Family
4,074
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Newman • Colonial Colony Inc
Mls Name: My State MLS
Mls ID: #11349464