8862 Central AveBeulahCO81023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beulah at 8862 Central Ave, Beulah, CO, 81023 listed at $250,000 pairs $2,400/mo rent with a $1,224/mo payment to leave $943/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $11,312/yr on $82,875 cash to close. Return on cash invested measures 33.56% in year one, and rental yield registers 11.52% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 175.58% and total cumulative return in cash totals $145,510. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81023, Beulah, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 522 (62.7%) |
| Renter Occupied HU | 91 (10.9%) |
| Vacant Housing Units | 219 (26.3%) |
| Median Home Value | $457,500 |
| Average Home Value | $573,946 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caren Ermel • Southern Colorado Mountain Real Estate
Mls Name: PAR
Mls Provider:
Mls ID: #234228
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.