Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Elmendorf at 8858 Black Oak Drive, Elmendorf, TX, 78112 generates $1,901/mo in rent, after a $1,297/mo payment. Total monthly income is $1,901/mo. Return on cash invested sits at 19.59% in year one, and rental yield is 8.61% on a $264,990 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,212 over five years. Five-year ROI reaches 102.55% and total cumulative return in cash sums $90,084. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,901/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Price change | $264,990 |
| 2025-05-02 | Price change | $274,990 |
| 2024-11-22 | Price change | $284,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation
Listed by: Bradley Tiffan • Legend Homes
Mls Name: SABOR
Mls Provider:
Mls ID: #1892884
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
