8852 Flora Run Ave,Las Vegas,NV,89166

Investment Highlights

Investment property for sale in Las Vegas at 8852 Flora Run Ave, Las Vegas, NV, 89166 offers a 7.66% rental yield on a $455,000 purchase with $2,906/mo rent. Total monthly income registers $2,906/mo, and a $2,227/mo payment leaves $277/mo available for distribution. Annual cash flow reaches $3,325/yr on $150,833 to close, and return on cash invested stands at 22.11% in year one. Equity gained on principal adds $2,936/yr while 5% annual appreciation supports $125,708 over five years. Portfolio math shows five-year ROI at 114.15% and total cumulative return in cash at $172,180. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,906/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.