Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Willamina at 885 SW Pioneer Dr, Willamina, OR, 97396 priced at $419,000 converts $2,520/mo rent into after a $2,051/mo obligation. Total monthly income equals $2,520/mo. Return on cash invested prints 19.83% in year one, and rental yield reads 7.22% against a $419,000 entry. Equity gained on principal adds $2,704/yr, while 5% annual appreciation compiles into $115,762 by year five. Five-year ROI reaches 102.21% and total cumulative return in cash sums $141,965. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $2,051/mo payment, not borrower’s personal income.
Single Family
Built in 2006
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97396, Willamina, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,346 (100%) |
| Owner Occupied HU | 929 (69.0%) |
| Renter Occupied HU | 352 (26.2%) |
| Vacant Housing Units | 65 ( 4.8%) |
| Median Home Value | $369,212 |
| Average Home Value | $410,619 |
Residential
1,002
Single Family
1,001
Multi-Family
1
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Listed for sale | $419,000 |
| 2022-05-03 | Sold | $379,900 |
| 2022-04-20 | Pending sale | $374,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $2555.94 | 3.48% | $167,290 | 3.00% |
| 2022-05-01 | $2469.87 | 2.71% | $162,420 | 3.00% |
| 2021-05-01 | $2404.80 | 3.30% | $157,690 | 3.00% |
Listed by: STACEY MCGHEHEY • Coldwell Banker Professional Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #828345
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
