885 County Road 53Kitts HillOH45645
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 885 County Road 53, Kitts Hill, OH, 45645 in Kitts Hill is narrow, $125/mo net on $809/mo rent after the $468/mo debt service, but the property operates at break-even-plus, not a loss. At $104,000 with a 9.33% yield, the long-run equity case via 5% appreciation ($28,733 over five years) and $958/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.73 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $47,627.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $125 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $809 |
| Total Monthly Debt Service | $643 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1989
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45645, Kitts Hill, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 837 (74.7%) |
| Renter Occupied HU | 161 (14.4%) |
| Vacant Housing Units | 122 (10.9%) |
| Median Home Value | $93,804 |
| Average Home Value | $120,729 |
Housing Distribution
Address Breakdown
Residential
1,115
Single Family
1,115
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1989
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45645, Kitts Hill, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,120 (100%) |
| Owner Occupied HU | 837 (74.7%) |
| Renter Occupied HU | 161 (14.4%) |
| Vacant Housing Units | 122 (10.9%) |
| Median Home Value | $93,804 |
| Average Home Value | $120,729 |
Housing Distribution
Address Breakdown
Residential
1,115
Single Family
1,115
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mendy Blakeman • M & M Realty Services, Inc
Mls Name: HUNTMLS
Mls Provider:
Mls ID: #179652
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.