885 Chelsea CtAuroraIL60504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 885 Chelsea Ct, Aurora, IL, 60504 priced at $403,000 converts $3,390/mo rent into $595/mo cash flow after a $1,972/mo obligation. Total monthly income equals $3,390/mo, and annual cash flow totals $7,142/yr on $133,595 invested. Return on cash invested prints 25.26% in year one, and rental yield reads 10.09% against a $403,000 entry. Equity gained on principal adds $2,600/yr, while 5% annual appreciation compiles into $111,341 by year five. Five-year ROI reaches 132.52% and total cumulative return in cash sums $177,034. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,390/mo property income covering a $1,972/mo payment, not borrower’s personal income.
Single Family
Built in 1994
6,377 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60504, Aurora, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,532 (100%) |
| Owner Occupied HU | 9,267 (59.7%) |
| Renter Occupied HU | 5,509 (35.5%) |
| Vacant Housing Units | 756 ( 4.9%) |
| Median Home Value | $308,129 |
| Average Home Value | $373,744 |
Housing Distribution
Address Breakdown
Residential
15,102
Single Family
11,393
Multi-Family
3,709
Businesses
991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices