8839 South Creek Road, Beloit, WI, 53511 | $119/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1980 sft

4773 Terrang Trl, Machesney Park, IL, 61115

4 Bed
4 Bath
3735 sft

3757 Dynasty Ln, Rockford, IL, 61114

2 Bed
2 Bath
1616 sft

10184 Metalmark Ln UNIT 1, Roscoe, IL, 61073

3 Bed
3 Bath
2564 sft

9650 Edgefield, Roscoe, IL, 61073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1628 sft

3513 Samson Drive, Milton, WI, 53563

3 Bed
3 Bath
2071 sft

480 Burled Wood Dr, Poplar Grove, IL, 61065

3 Bed
2 Bath
1902 sft

L60 North Newville Trails Drive, Edgerton, WI, 53534

3 Bed
2 Bath
1902 sft

L60 East Newville Trails Drive, Edgerton, WI, 53534

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 8839 South Creek Road, Beloit, WI, 53511 with 5% annual appreciation on a $485,000 basis while $3,374/mo rent supports operations. Total monthly income totals $3,374/mo and a $2,374/mo payment preserves $119/mo for cash returns. Annual cash flow comes to $1,427/yr on $160,778 deployed, and return on cash invested reaches 20.8% in year one. Equity gained on principal adds $3,130/yr, and five-year appreciation sums $133,997 alongside rental yield of 8.35%. Five-year ROI measures 108.28% and total cumulative return in cash totals $174,086.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,374/mo property income versus a $2,374/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1970

1.90 Acres lot

$N/A/sqft

No HOA