8826 Dramatic Gold Ave,Las Vegas,NV,89178

Investment Highlights

Investment property for sale in Las Vegas at 8826 Dramatic Gold Ave, Las Vegas, NV, 89178 listed at $949,000 pairs $6,466/mo rent with a $4,645/mo payment to leave $983/mo cash flow. Total monthly income runs $6,466/mo, and annual cash flow reaches $11,793/yr on $312,221 cash to close. Return on cash invested measures 23.84% in year one, and rental yield registers 8.18% at a $949,000 basis. Equity gained on principal adds $6,124/yr, and annual property appreciation at 5% supports $262,191 by year five. Five-year ROI tracks 123.33% and total cumulative return in cash totals $385,056. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,466/mo property income relative to a $4,645/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).