8825 Legacy Crossing DrOklahoma CityOK73169
INVESTMENT ANALYSIS
Investment Verdict
Solid Income8825 Legacy Crossing Dr, Oklahoma City, OK, 73169 in Oklahoma City earns a respectable 8.04% gross yield at $850,000, but after the $3,822/mo mortgage the net cash flow is $69/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.49) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $234,839 over five years, making equity the dominant return driver. Total projected return: $328,366.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 10.0% |
| Monthly Cash Flow | $69 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,695 |
| Total Monthly Debt Service | $5,288 |
| DSCR Ratio | 1.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2013
1 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73169, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,241 (100%) |
| Owner Occupied HU | 861 (69.4%) |
| Renter Occupied HU | 292 (23.5%) |
| Vacant Housing Units | 88 ( 7.1%) |
| Median Home Value | $341,906 |
| Average Home Value | $414,983 |
Housing Distribution
Address Breakdown
Residential
1,163
Single Family
1,163
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2013
1 Acres lot
$N/A/sqft
$50 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73169, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,241 (100%) |
| Owner Occupied HU | 861 (69.4%) |
| Renter Occupied HU | 292 (23.5%) |
| Vacant Housing Units | 88 ( 7.1%) |
| Median Home Value | $341,906 |
| Average Home Value | $414,983 |
Housing Distribution
Address Breakdown
Residential
1,163
Single Family
1,163
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wally Kerr • Your Home Sold Guaranteed Realty - Kerr Team
Mls Name: My State MLS
Mls ID: #11680389