8825 Beekley RdPinon HillsCA92372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pinon Hills at 8825 Beekley Rd, Pinon Hills, CA, 92372 offers a 8.04% rental yield on a $525,000 purchase with $3,517/mo rent. Total monthly income registers $3,517/mo, and a $2,570/mo payment leaves $269/mo available for distribution. Annual cash flow reaches $3,226/yr on $172,725 to close, and return on cash invested stands at 21.93% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 113.62% and total cumulative return in cash at $196,257. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,517/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92372, Pinon Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,148 (100%) |
| Owner Occupied HU | 1,526 (71.0%) |
| Renter Occupied HU | 415 (19.3%) |
| Vacant Housing Units | 207 ( 9.6%) |
| Median Home Value | $546,364 |
| Average Home Value | $698,929 |
Housing Distribution
Address Breakdown
Residential
594
Single Family
594
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Dasner • Re/Max Gateway
Mls Name: GAVAR
Mls ID: #25007527