8821 S Gramercy PlLos AngelesCA90047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 8821 S Gramercy Pl, Los Angeles, CA, 90047 offers a 7.79% rental yield on a $598,000 purchase with $3,881/mo rent. Total monthly income registers $3,881/mo, and a $2,927/mo payment leaves $182/mo available for distribution. Annual cash flow reaches $2,179/yr on $196,742 to close, and return on cash invested stands at 21.17% in year one. Equity gained on principal adds $3,859/yr while 5% annual appreciation supports $165,216 over five years. Portfolio math shows five-year ROI at 109.56% and total cumulative return in cash at $215,552. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,881/mo property income against a $2,927/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1939
6,168 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90047, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,588 (100%) |
| Owner Occupied HU | 9,419 (53.6%) |
| Renter Occupied HU | 7,415 (42.2%) |
| Vacant Housing Units | 754 ( 4.3%) |
| Median Home Value | $712,912 |
| Average Home Value | $742,531 |
Housing Distribution
Address Breakdown
Residential
17,259
Single Family
14,806
Multi-Family
2,453
Businesses
1,175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Delia Michele Hooper • Redfin
Mls Name: CLAW
Mls ID: #25579489