8820 Appleseed DrCincinnatiOH45249
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 8820 Appleseed Dr, Cincinnati, OH, 45249 in Cincinnati. At $579,900 it earns $4,800/mo in rent and distributes $986/mo to the owner after the $2,608/mo payment, a consistent 9.93% yield. DSCR 1.84 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $160,216 in value; $5,341/yr in principal paydown compounds ownership stake. Total projected return: $284,264.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.9% | 6.8% |
| Monthly Cash Flow | $986 | $450 |
City averages based on Cincinnati market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,800 |
| Total Monthly Debt Service | $3,584 |
| DSCR Ratio | 1.34x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1982
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45249, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,623 (100%) |
| Owner Occupied HU | 3,557 (63.3%) |
| Renter Occupied HU | 1,673 (29.8%) |
| Vacant Housing Units | 393 ( 7.0%) |
| Median Home Value | $493,600 |
| Average Home Value | $528,777 |
Housing Distribution
Address Breakdown
Residential
5,790
Single Family
4,248
Multi-Family
1,542
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1982
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45249, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,623 (100%) |
| Owner Occupied HU | 3,557 (63.3%) |
| Renter Occupied HU | 1,673 (29.8%) |
| Vacant Housing Units | 393 ( 7.0%) |
| Median Home Value | $493,600 |
| Average Home Value | $528,777 |
Housing Distribution
Address Breakdown
Residential
5,790
Single Family
4,248
Multi-Family
1,542
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert J Mahoney • Sibcy Cline, Inc.
Mls Name: Cincy MLS
Mls ID: #1855951