882 Maple Ridge RdBrasher FallsNY13613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brasher Falls at 882 Maple Ridge Rd, Brasher Falls, NY, 13613 offers $951/mo rent that, after a $612/mo payment, leaves $116/mo cash flow. Total monthly income is $951/mo, and annual cash flow is $1,393/yr on $41,438 cash. Return on cash invested measures 23.27% in year one, and rental yield stands at 9.13% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 121.61% and total cumulative return in cash reaches $50,393. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $951/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13613, Brasher Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,152 (100%) |
| Owner Occupied HU | 805 (69.9%) |
| Renter Occupied HU | 190 (16.5%) |
| Vacant Housing Units | 157 (13.6%) |
| Median Home Value | $171,274 |
| Average Home Value | $221,811 |
Housing Distribution
Address Breakdown
Residential
1,013
Single Family
953
Multi-Family
60
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Lint • Dufrane Real Estate, LLC
Mls Name: SLCMLS
Mls ID: #52216