








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $6,636/mo, and a $9,544/mo payment. Purchase price stands at $1,949,900, and rental yield measures 4.08% with $6,636/mo rent. Return on cash invested shows 10.83% in year one, and 5% annual appreciation builds toward $538,721 over five years. Five-year ROI reaches 53.79% and total cumulative return in cash records $339,850. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,636/mo property income covering a $9,544/mo payment rather than investor’s personal income.
Single Family
Built in 2000
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22182, Vienna, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,832 (100%) |
| Owner Occupied HU | 7,457 (75.8%) |
| Renter Occupied HU | 1,951 (19.8%) |
| Vacant Housing Units | 424 ( 4.3%) |
| Median Home Value | $1,153,248 |
| Average Home Value | $1,229,065 |
Residential
10,090
Single Family
8,469
Multi-Family
1,621
Businesses
1,423
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Wendy Chen • Libra Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2260080