8814 Lafayette Dr, Owings, MD, 20736 | $328/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
863 sft

1233 Gemini Dr, Annapolis, MD, 21403

3 Bed
2 Bath
1056 sft

4897 Black Walnut Point Rd, Tilghman, MD, 21671

3 Bed
1 Bath
1052 sft

6310 Hil Mar Dr UNIT 9-13, District Heights, MD, 20747

2 Bed
2 Bath
840 sft

15618 Everglade Ln APT 203, Bowie, MD, 20716

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1275 sft

15609 Everglade Ln #F002, Bowie, MD, 20716

3 Bed
3 Bath
1452 sft

12736 Wedgedale Ct, Upper Marlboro, MD, 20772

3 Bed
2 Bath
1206 sft

4687 Gadwell Pl, Waldorf, MD, 20603

3 Bed
2 Bath
1160 sft

3102 Gideon Ct, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Owings at 8814 Lafayette Dr, Owings, MD, 20736 priced at $364,900 converts $2,597/mo rent into $328/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,597/mo, and annual cash flow totals $3,930/yr on $120,964 invested. Return on cash invested prints 23.16% in year one, and rental yield reads 8.54% against a $364,900 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,815 by year five. Five-year ROI reaches 120.31% and total cumulative return in cash sums $145,536. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,597/mo property income covering a $1,786/mo payment, not borrower’s personal income.

Single Family

Built in 1975

0.60 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20736, Owings, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,004 (100%)
Owner Occupied HU	2,697 (89.8%)
Renter Occupied HU	200 ( 6.7%)
Vacant Housing Units	107 ( 3.6%)
Median Home Value	$612,266
Average Home Value	$632,405