Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 8813 Summit Point Ct, Fort Worth, TX, 76179 priced at $895,000 pairs $5,435/mo rent with after a $4,381/mo payment. Total monthly income equals $5,435/mo. Return on cash invested is 16.17% in year one, and rental yield stands at 7.29% on a $895,000 basis. Equity gained on principal adds $5,775/yr, and 5% annual appreciation accumulates to $247,272 by year five. Five-year ROI measures 84.02% and total cumulative return in cash reaches $247,394. For financing, Ziffy Mortgage’s DSCR program evaluates $5,435/mo property income against a $4,381/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2008
0.36 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $895,000 |
| 2018-06-19 | Sold | N/A |
| 2018-06-13 | Pending sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $13726.04 | 1.32% | $675,146 | -12.25% |
| 2023-04-18 | $13547.27 | -8.90% | $769,391 | 30.03% |
| 2022-04-18 | $14870.00 | -0.17% | $591,695 | 2.98% |
Listed by: Stacy Biggs • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20903062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
