8813 Old State Rd, Wofford Heights, CA, 93285 | $229/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
676 sft

4700 Caliente Bodfish Rd, Caliente, CA, 93518

2 Bed
2 Bath
1950 sft

3413 Piute Hill Rd, Lake Isabella, CA, 93240

2 Bed
2 Bath
1641 sft

2729 Bodfish Canyon Rd, Bodfish, CA, 93205

3 Bed
2 Bath
1152 sft

7148 Hungry Gulch Rd, Lake Isabella, CA, 93240

Nearby investment properties with comparable prices

2 Bed
1 Bath
1078 sft

6508 Linda Ave, Lake Isabella, CA, 93240

3 Bed
2 Bath
1406 sft

5509 Isabel Dr, Weldon, CA, 93283

2 Bed
2 Bath
912 sft

95 Live Oak Dr, Wofford Heights, CA, 93285

2 Bed
2 Bath
1492 sft

757 Bristlecone Dr, Wofford Heights, CA, 93285

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wofford Heights at 8813 Old State Rd, Wofford Heights, CA, 93285 offers a 9.07% rental yield on a $265,000 purchase with $2,003/mo rent. Total monthly income registers $2,003/mo, and a $1,297/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,751/yr on $87,848 to close, and return on cash invested stands at 23.04% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 120.33% and total cumulative return in cash at $105,711. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,003/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1985

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93285, Wofford Heights, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,425 (100%)
Owner Occupied HU	1,031 (42.5%)
Renter Occupied HU	357 (14.7%)
Vacant Housing Units	1,037 (42.8%)
Median Home Value	$351,288
Average Home Value	$456,511