8811 Shady Pines DrFrederickMD21704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Frederick at 8811 Shady Pines Dr, Frederick, MD, 21704 uses $213,817 cash to close to unlock $227/yr annual cash flow and $19/mo monthly cash flow. Total monthly income runs $4,061/mo, and a $3,181/mo payment keeps the spread at $19/mo. Purchase price stands at $649,900, and rental yield measures 7.5% with $4,061/mo rent. Return on cash invested shows 20.17% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 104.22% and total cumulative return in cash records $222,846. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,061/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
2,389 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21704, Frederick, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,869 (100%) |
| Owner Occupied HU | 6,448 (81.9%) |
| Renter Occupied HU | 1,102 (14.0%) |
| Vacant Housing Units | 319 ( 4.1%) |
| Median Home Value | $639,224 |
| Average Home Value | $681,630 |
Housing Distribution
Address Breakdown
Residential
7,614
Single Family
7,462
Multi-Family
152
Businesses
960
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices