Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 881 NW 133rd Ave, Miami, FL, 33182 generates $4,656/mo in rent, after a $3,720/mo payment. Total monthly income is $4,656/mo. Return on cash invested sits at 18.2% in year one, and rental yield is 7.35% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 94.24% and total cumulative return in cash sums $235,645. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,656/mo property income rather than buyer’s personal income.
Single Family
Built in 1988
5,449 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33182, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,934 (100%) |
| Owner Occupied HU | 3,325 (84.5%) |
| Renter Occupied HU | 561 (14.3%) |
| Vacant Housing Units | 48 ( 1.2%) |
| Median Home Value | $566,153 |
| Average Home Value | $613,636 |
Residential
4,065
Single Family
4,065
Multi-Family
0
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-01-12 | Price change | $760,000 |
| 2025-01-10 | Price change | $750,000 |
| 2024-12-13 | Listed for sale | $770,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $4769.89 | 4.06% | $287,797 | 3.00% |
| 2022-02-13 | $4583.71 | 0.63% | $279,415 | 3.00% |
| 2021-02-13 | $4554.96 | 1.15% | $271,277 | 1.40% |
Listed by: Ernesto Hechavarria • Ballagas Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11709195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
