881 Kirby Ct, Watkins, CO, 80137 | 4.49% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
2763 sft

19133 E Oak Creek Way, Parker, CO, 80134

4 Bed
4 Bath
2760 sft

4584 S Fairplay Street, Aurora, CO, 80015

3 Bed
3 Bath
1747 sft

Belgian Plan, Reunion, Commerce City, CO, 80022

3 Bed
3 Bath
1754 sft

21296 E 55th Place, Denver, CO, 80249

Nearby investment properties with comparable prices

3 Bed
2 Bath
2072 sft

658 Poplar Street, Denver, CO, 80220

4 Bed
3 Bath
2936 sft

6338 S Oneida Court, Centennial, CO, 80111

11 Bed
6 Bath
4992 sft

38 Lansing Street, Aurora, CO, 80010

8 Bed
4 Bath
3234 sft

2396 S Linden Court, Denver, CO, 80222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,138/mo, and a $5,407/mo payment. Purchase price stands at $1,104,800, and rental yield measures 4.49% with $4,138/mo rent. Return on cash invested shows 12.58% in year one, and 5% annual appreciation builds toward $305,236 over five years. Five-year ROI reaches 62.99% and total cumulative return in cash records $225,482. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,138/mo property income covering a $5,407/mo payment rather than investor’s personal income.

Single Family

Built in 2005

2.41 Acres lot

$N/A/sqft

$23 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 80137, Watkins, CO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	724 (100%)
Owner Occupied HU	600 (82.9%)
Renter Occupied HU	78 (10.8%)
Vacant Housing Units	46 ( 6.4%)
Median Home Value	$632,669
Average Home Value	$643,117