Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Richland Hills at 8809 Hedge Row Ct, North Richland Hills, TX, 76182 uses $210,823 cash to close to unlock $675/yr annual cash flow and $56/mo monthly cash flow. Total monthly income runs $4,774/mo, and a $3,136/mo payment keeps the spread at $56/mo. Purchase price stands at $640,800, and rental yield measures 8.94% with $4,774/mo rent. Return on cash invested shows 20.38% in year one, and 5% annual appreciation builds toward $177,041 over five years. Five-year ROI reaches 106.9% and total cumulative return in cash records $225,365. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,774/mo property income covering a $3,136/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76182, North Richland Hills, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,030 (100%) |
| Owner Occupied HU | 9,619 (80.0%) |
| Renter Occupied HU | 2,184 (18.2%) |
| Vacant Housing Units | 227 ( 1.9%) |
| Median Home Value | $418,554 |
| Average Home Value | $457,174 |
Residential
12,303
Single Family
11,545
Multi-Family
758
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-09-23 | Listing removed | $639,900 |
| 2025-09-19 | Listed for sale | $639,900 |
| 2021-07-20 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $12571.01 | -1.77% | $611,172 | -0.76% |
| 2023-10-22 | $12798.09 | 4.31% | $615,868 | 20.44% |
| 2022-10-22 | $12269.54 | 28.37% | $511,343 | 24.76% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
