8807 N Normandale StFort WorthTX76116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 8807 N Normandale St, Fort Worth, TX, 76116 priced at $159,099 pairs $1,270/mo rent with $138/mo cash flow after a $779/mo payment. Total monthly income equals $1,270/mo, and annual cash flow comes to $1,660/yr on $52,741 invested. Return on cash invested is 23.06% in year one, and rental yield stands at 9.58% on a $159,099 basis. Equity gained on principal adds $1,027/yr, and 5% annual appreciation accumulates to $43,956 by year five. Five-year ROI measures 120.97% and total cumulative return in cash reaches $63,799. For financing, Ziffy Mortgage’s DSCR program evaluates $1,270/mo property income against a $779/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1973
2,831 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Housing Distribution
Address Breakdown
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Naveed ZULFIQAR • HB Realty
Mls Name: NTREIS
Mls ID: #21098800