8805 SE Flavel DrPortlandOR97206
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 8805 SE Flavel Dr, Portland, OR, 97206 in Portland: $4,019/mo in rent, $1,257/mo net, 10.54% gross yield, all on a $457,500 acquisition. The 1.95 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $126,399 in value, and $4,214/yr in principal paydown steadily builds equity. Projected total cumulative return: $254,115.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 5.5% |
| Monthly Cash Flow | $1,257 | $450 |
City averages based on Portland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,019 |
| Total Monthly Debt Service | $2,580 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1935
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97206, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,651 (100%) |
| Owner Occupied HU | 12,687 (58.6%) |
| Renter Occupied HU | 7,718 (35.6%) |
| Vacant Housing Units | 1,246 ( 5.8%) |
| Median Home Value | $558,543 |
| Average Home Value | $578,741 |
Housing Distribution
Address Breakdown
Residential
21,916
Single Family
19,838
Multi-Family
2,078
Businesses
806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1935
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97206, Portland, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,651 (100%) |
| Owner Occupied HU | 12,687 (58.6%) |
| Renter Occupied HU | 7,718 (35.6%) |
| Vacant Housing Units | 1,246 ( 5.8%) |
| Median Home Value | $558,543 |
| Average Home Value | $578,741 |
Housing Distribution
Address Breakdown
Residential
21,916
Single Family
19,838
Multi-Family
2,078
Businesses
806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices