8805 Hastings Cir NE, Blaine, MN, 55449 | $1,303/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1818 sft

1508 McAfee St, Saint Paul, MN, 55106

3 Bed
2 Bath
2002 sft

424 106th Ave NW, Coon Rapids, MN, 55448

3 Bed
2 Bath
1872 sft

512 113th Ave NW, Coon Rapids, MN, 55448

3 Bed
2 Bath
1585 sft

341 109th Ave NW, Coon Rapids, MN, 55448

Nearby investment properties with comparable prices

2 Bed
1 Bath
1030 sft

979 Pondview Ct, Vadnais Heights, MN, 55127

1 Bed
1 Bath
780 sft

929 Portland Ave APT 1207, Minneapolis, MN, 55404

1 Bed
1 Bath
757 sft

4634 Nicollet Ave, Minneapolis, MN, 55419

3 Bed
2 Bath
2307 sft

5301 Emerson Ave N, Brooklyn Center, MN, 55430

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at 8805 Hastings Cir NE, Blaine, MN, 55449 uses $81,516 cash to close to unlock $15,636/yr annual cash flow and $1,303/mo monthly cash flow. Total monthly income runs $3,044/mo, and a $1,204/mo payment keeps the spread at $1,303/mo. Purchase price stands at $245,900, and rental yield measures 14.85% with $3,044/mo rent. Return on cash invested shows 39.09% in year one, and 5% annual appreciation builds toward $67,938 over five years. Five-year ROI reaches 206.94% and total cumulative return in cash records $168,691. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,044/mo property income covering a $1,204/mo payment rather than investor’s personal income.

Single Family

Built in 2000

1,306 sqft lot

$N/A/sqft

$205 monthly HOA