Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 8803 Lemon Verbena, Elmendorf, TX, 78112 earns $454/mo cash flow from $2,880/mo rent with a $1,670/mo payment. Total monthly income totals $2,880/mo, and annual cash flow totals $5,442/yr on $113,134 capital. ROI tracks 24.72% on current figures, and rental yield reads 10.13% at a $341,280 purchase. Equity gained on principal adds $2,202/yr, and 5% annual appreciation supports $94,289 over five years. Five-year ROI reaches 129.86% and total cumulative return in cash sums $146,916. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,880/mo property income instead of your personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel Signorelli • The Signorelli Company
Mls Name: LERA MLS
Mls ID: #1892727
