8803 Grape Wagon CirSan JoseCA95135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Jose at 8803 Grape Wagon Cir, San Jose, CA, 95135 generates $4,633/mo in rent, after a $4,207/mo payment. Total monthly income is $4,633/mo. Return on cash invested sits at 9.6% in year one, and rental yield is 6.47% on a $859,500 entry. Equity gained on principal adds $5,546/yr, while 5% annual appreciation builds toward $237,464 over five years. Five-year ROI reaches 50.27% and total cumulative return in cash sums $142,156. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,633/mo property income rather than buyer’s personal income.
Townhouse
Built in 1994
2,054 sqft lot
$N/A/sqft
$1,341 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95135, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,663 (100%) |
| Owner Occupied HU | 6,391 (83.4%) |
| Renter Occupied HU | 986 (12.9%) |
| Vacant Housing Units | 286 ( 3.7%) |
| Median Home Value | $1,599,745 |
| Average Home Value | $1,558,517 |
Housing Distribution
Address Breakdown
Residential
7,556
Single Family
7,182
Multi-Family
374
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Alexander • Coldwell Banker Realty
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML82001050
Disclaimer: Based on information from the MLSListings MLS as of 2025-04-04 14:16:21 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.