8803 Burray St,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at 8803 Burray St, Las Vegas, NV, 89166 generates $2,929/mo in rent and, after a $2,398/mo payment, leaves $98/mo in cash flow. Total monthly income is $2,929/mo, and annual cash flow is $1,179/yr on $162,402 invested. Return on cash invested sits at 20.63% in year one, and rental yield is 7.17% on a $489,900 entry. Equity gained on principal adds $3,161/yr, while 5% annual appreciation builds toward $135,350 over five years. Five-year ROI reaches 106.21% and total cumulative return in cash sums $172,493. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,929/mo property income rather than buyer’s personal income.