880 West Windsor DRIVE #J1FontanaWI53125
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 880 West Windsor DRIVE #J1, Fontana, WI, 53125 in Fontana the bet is firmly on appreciation. Rental yield 4.52%. The 4.52% gross yield on a $625,000 price is below income-first thresholds, but 5%/yr value growth projects $172,676 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.84) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $77,950.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.5% | 6.2% |
| Monthly Cash Flow | $(2,541) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,353 |
| Total Monthly Debt Service | $4,646 |
| DSCR Ratio | 0.51x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1970
N/A lot
$N/A/sqft
$700 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53125, Fontana, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 862 (31.5%) |
| Renter Occupied HU | 166 ( 6.1%) |
| Vacant Housing Units | 1,710 (62.5%) |
| Median Home Value | $603,865 |
| Average Home Value | $697,894 |
Housing Distribution
Address Breakdown
Residential
1,471
Single Family
1,345
Multi-Family
126
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1970
N/A lot
$N/A/sqft
$700 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53125, Fontana, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,738 (100%) |
| Owner Occupied HU | 862 (31.5%) |
| Renter Occupied HU | 166 ( 6.1%) |
| Vacant Housing Units | 1,710 (62.5%) |
| Median Home Value | $603,865 |
| Average Home Value | $697,894 |
Housing Distribution
Address Breakdown
Residential
1,471
Single Family
1,345
Multi-Family
126
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Holly Futrell • Compass Wisconsin-Lake Geneva
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1914516
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.