Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waycross at 880 Miles Still Rd, Waycross, GA, 31503 offers $2,072/mo rent that, after a $1,432/mo payment, leaves $291/mo cash flow. Total monthly income is $2,072/mo, and annual cash flow is $3,497/yr on $96,964 cash. Return on cash invested measures 23.52% in year one, and rental yield stands at 8.5% at a $292,500 entry. Equity gained on principal adds $1,887/yr while 5% annual appreciation compounds into $80,812 by year five. Five-year ROI records 122.08% and total cumulative return in cash reaches $118,377. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,072/mo property income versus a $1,432/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1930
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Pending sale | $292,500 |
| 2025-05-25 | Listed for sale | $292,500 |
| 2025-05-19 | Listing removed | $314,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2014-07-05 | N/A | N/A | $17,904 | N/A |
| 2013-07-05 | N/A | N/A | N/A | N/A |
Listed by: Jody DuPont • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1654175
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
