880 26th Ave #2San FranciscoCA94121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 880 26th Ave #2, San Francisco, CA, 94121 earns $1,722/mo cash flow from $7,135/mo rent with a $4,283/mo payment. Total monthly income totals $7,135/mo, and annual cash flow totals $20,661/yr on $287,875 capital. ROI tracks 27.24% on current figures, and rental yield reads 9.79% at a $875,000 purchase. Equity gained on principal adds $5,646/yr, and 5% annual appreciation supports $241,746 over five years. Five-year ROI reaches 142.1% and total cumulative return in cash sums $409,079. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,135/mo property income instead of your personal income.
Single Family
Built in 1927
3,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94121, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,071 (100%) |
| Owner Occupied HU | 7,046 (36.9%) |
| Renter Occupied HU | 10,421 (54.6%) |
| Vacant Housing Units | 1,604 ( 8.4%) |
| Median Home Value | $1,698,578 |
| Average Home Value | $1,653,686 |
Housing Distribution
Address Breakdown
Residential
18,363
Single Family
10,346
Multi-Family
8,017
Businesses
778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Thompson • Compass
Mls Name: SFAR
Mls ID: #425080975