88 Willow Ridge Point #3-ALake OzarkMO65049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Ozark at 88 Willow Ridge Point #3-A, Lake Ozark, MO, 65049 uses $106,080 cash to close to unlock $568/yr annual cash flow and $47/mo monthly cash flow. Total monthly income runs $2,040/mo, and a $1,566/mo payment keeps the spread at $47/mo. Purchase price stands at $320,000, and rental yield measures 7.65% with $2,040/mo rent. Return on cash invested shows 20.44% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 105.78% and total cumulative return in cash records $112,215. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,040/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65049, Lake Ozark, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,652 (100%) |
| Owner Occupied HU | 2,621 (30.3%) |
| Renter Occupied HU | 769 ( 8.9%) |
| Vacant Housing Units | 5,262 (60.8%) |
| Median Home Value | $397,826 |
| Average Home Value | $465,494 |
Housing Distribution
Address Breakdown
Residential
4,092
Single Family
4,092
Multi-Family
0
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JEFFREY D KRANTZ • RE/MAX Lake of the Ozarks
Mls Name: LOBR
Mls ID: #3581270