88 Silver Street #3DoverNH03820
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dover at 88 Silver Street #3, Dover, NH, 03820 priced at $559,900 pairs $4,100/mo rent with $348/mo cash flow after a $2,740/mo payment. Total monthly income equals $4,100/mo, and annual cash flow comes to $4,170/yr on $184,207 invested. Return on cash invested is 22.32% in year one, and rental yield stands at 8.79% on a $559,900 basis. Equity gained on principal adds $3,613/yr, and 5% annual appreciation accumulates to $154,690 by year five. Five-year ROI measures 116.45% and total cumulative return in cash reaches $214,510. For financing, Ziffy Mortgage’s DSCR program evaluates $4,100/mo property income against a $2,740/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03820, Dover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,942 (100%) |
| Owner Occupied HU | 7,947 (49.8%) |
| Renter Occupied HU | 7,317 (45.9%) |
| Vacant Housing Units | 678 ( 4.3%) |
| Median Home Value | $496,451 |
| Average Home Value | $516,612 |
Housing Distribution
Address Breakdown
Residential
15,528
Single Family
12,270
Multi-Family
3,258
Businesses
1,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynn Russ • Coldwell Banker Realty - Portsmouth
Mls Name: PrimeMLS
Mls ID: #5050715