88 Lae StPaiaHI96779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Paia at 88 Lae St, Paia, HI, 96779 offers a 7.22% rental yield on a $877,000 purchase with $5,275/mo rent. Total monthly income registers $5,275/mo, and a $4,292/mo payment leaves $31/mo available for distribution. Annual cash flow reaches $377/yr on $288,533 to close, and return on cash invested stands at 20.19% in year one. Equity gained on principal adds $5,659/yr while 5% annual appreciation supports $242,299 over five years. Portfolio math shows five-year ROI at 104.05% and total cumulative return in cash at $300,206. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,275/mo property income against a $4,292/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1998
6,672 sqft lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96779, Paia, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 529 (45.9%) |
| Renter Occupied HU | 427 (37.0%) |
| Vacant Housing Units | 197 (17.1%) |
| Median Home Value | $992,318 |
| Average Home Value | $1,279,272 |
Housing Distribution
Address Breakdown
Residential
820
Single Family
770
Multi-Family
50
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices