88 Buffalo RoadWentworthNH03282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wentworth at 88 Buffalo Road, Wentworth, NH, 03282 priced at $375,000 converts $3,181/mo rent into $668/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,181/mo, and annual cash flow totals $8,014/yr on $124,313 invested. Return on cash invested prints 26.36% in year one, and rental yield reads 10.18% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 138.08% and total cumulative return in cash sums $171,651. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,181/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1970
1.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03282, Wentworth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 505 (100%) |
| Owner Occupied HU | 353 (69.9%) |
| Renter Occupied HU | 38 ( 7.5%) |
| Vacant Housing Units | 114 (22.6%) |
| Median Home Value | $383,203 |
| Average Home Value | $392,925 |
Housing Distribution
Address Breakdown
Residential
325
Single Family
325
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin V Hershey • Badger Peabody & Smith Realty/Plymouth
Mls Name: PrimeMLS
Mls ID: #5062277